Reviewed Quarter 1 And Consolidated F/S (F45-3)

(Reviewed Quarter-1 and Consolidated F/S (F45-3))
           Report: Reviewed Quarterly Financial Statements
                          Name POLYPLEX (THAILAND) PUBLIC COMPANY LIMITED

                                                        Reviewed
                                                     (In thousands)
                                            Ending   30 June
                                               Quarter 1
                Year                       2005              2004

        Net profit (loss)                192,964          160,449
        EPS (baht)                       0.24          2.69

  Type of report:
        Unqualified Opinion
 

    Comment: Please see details in financial statements, auditor's
    report and remarks from SET SMART

     "The company hereby certifies that the information above is
    correct and complete. In addition, the company has already reported
    and disseminated its financial statements in full via the SET
    Electronic Listed Company Information Disclosure (ELCID), and has
    also submitted the original report to the Securities and Exchange
    Commission."

                           Signature ___________________________
                                      ( Mr.Manish  Gupta )
                                      Position Director

                         Authorized to sign on behalf of the company